Cap tablesFor the agent era
Track every share.
Model every round.
Prove every number.
Manage your cap table, equity, and data room with tools built for the agent era, so founders and finance leaders can move fast and prove every number.
Backed by DMZ
Northwind Robotics, Inc.
Cap Table
Fully diluted
Issued + unexercised options + live warrants
Stock issued
Holders
Company value
$1.35/share FMV
Holder
Stock class
Stock
Ownership (fully diluted)
Value at FMV
Common
12,000,000
69.0%
Common
8,000,000
$10,800,000
Common
4,000,000
$5,400,000
Series A Preferred
2,200,000
12.6%
Series A Preferred
2,200,000
$2,970,000
Series Seed Preferred
1,200,000
6.9%
Series Seed Preferred
1,200,000
$1,620,000
Common options
900,000
5.2%
Common options
900,000
$1,215,000
Common options
1,100,000
—
Fully diluted total
17,400,000
17,400,000 stock
Agent-ready MCP layer
Read the record. Call guarded actions.
Verified to the cent
Every ownership change must reconcile.
Unlimited stakeholders
One price as your team grows.
01 / Scenarios
Add another SAFE. Watch ownership move.
New SAFE
Converting together
Model any instrument
Impact at the next priced round
And when there is an exit, the waterfall computes every payout to the cent.
02 / People
One person. Every equity detail.
Stakeholder record
A. Chen
Co-founder · CEO
Holdings, vesting, and signed documents stay attached to the person, not scattered across spreadsheets.
03 / Term sheets
Read the term. See the real cost.
04 / Data room
Know what investors will ask for. Fix the gaps before you share.
Standard
$49
per month, cancel anytime
Unlimited stakeholders
Cap table, scenarios, term sheets
Documents generated from the record
Full export when you leave
Enterprise
Custom
Same product, scoped to your structure
No price rise at renewal
No per-stakeholder tax
Cancel and export anytime
We never trade on your data
Questions