Track every share.Model every round.Prove every number.
Your cap table, equity and data room, with tools built for the agent era.
Northwind Robotics Inc.
Cap Table
Fully diluted
Issued + options
Shares issued
Stakeholders
23 hold shares
Holder
Outstanding
%
Fully diluted
%
Founders 2
10,000,000
78.1%
10,000,000
69.0%
A. Chen
6,000,000
46.9%
6,000,000
41.4%
S. Kim
4,000,000
31.2%
4,000,000
27.6%
Investors 15
2,500,000
19.5%
2,500,000
17.2%
Harbour Capital
1,800,000
14.0%
1,800,000
12.4%
M. Laurent
100,000
0.8%
100,000
0.7%
R. Desai
75,000
0.6%
75,000
0.5%
T. Brennan
75,000
0.6%
75,000
0.5%
J. Moreau
60,000
0.5%
60,000
0.4%
Employees 246 hold shares, 24 hold options
300,000
2.4%
2,000,000
13.8%
Total
12,800,000
100.0%
14,500,000
100.0%
Outside fully diluted SAFEs convert at the next priced round
Holder
Instrument
Terms
At the Series A
Sequoia Scout
SAFE, $750,000
$10M cap, 20% discount
1,406,155 shares
J. Duarte
SAFE, $250,000
Uncapped, 20% discount
244,124 shares
Total
$1,000,000
Modelled in Scenarios
1,650,279 shares
Holder
Shares
%
A. Chen
6,000,000
41.4%
S. Kim
4,000,000
27.6%
Harbour Capital
1,800,000
12.4%
Angels (14)
700,000
4.8%
Employees (24)
2,000,000
13.8%
Total
14,500,000
100.0%
Agent-ready MCP layer
Reads the record. Never states an unproven number.
Verified to the cent
Every ownership change reconciles before it lands.
Priced to fit
Plans sized by what you have raised, published below.
01 / Scenarios
Model the Series A.
See who it dilutes.
Series A · Northstar Ventures
Converting in this round
Founder ownership, fully diluted
- Today69.0%
- Converted61.9%
- Pool54.2%
- Anti-dilution53.3%
- New investor42.7%
02 / People
One person.
Every equity detail.
A. Chen
Co-founder · CEO
Reverse vesting, monthly, no cliff
90% vested- 125,000 a month
- on the 1st, no cliff
- 625,000
- still to vest
- Mar 1, 2027
- fully vested
Documents
- Founder share subscription and reverse vesting agreement
- IP assignment
Every figure links to the document behind it.
03 / The agent
Ask for it. Approve once.
It is done.
- Exercise10,000 options at $0.80 · $8,000.00 received
- Share issuance10,000 Common to D. Romero
- ConfirmationSent to D. Romero
- RegisterIssued 12,800,000 → 12,810,000 · fully diluted unchanged
The agent proposes. A human approves every write.
04 / Data room
Fix the gaps
before you share.
06 / Payments
Coming soonPay holders from the record.
Dividends, note interest and principal, built from the cap table, approved by your directors, sent to your bank, and reconciled back to the ledger.
2024 Notes interest · Oct 2026
DraftNeeds approvalApprovedSendingPaid- Every amount derived from the ledger. Nothing typed.
- Your directors approve. Your bank sends. We never hold funds.
- Withholding, T5s and NR4s prepared from what was actually paid.
Pricing
Sized by what you have raised. Unlimited stakeholders on every plan.
Enterprise
Talk to us
Questions
The ones worth asking.
No. Formbase is a document self-help tool, not a law firm or accounting firm. Documents are not legal or tax advice.
It reads your register and answers questions about it in plain English. What does a sale at four dollars a share pay each holder, how much is left in the option pool, who is unvested, what does this round do to my ownership. It can also prepare work: draft a grant, a board consent, a certificate, a shareholder update, and queue them for signature.
What it cannot do is change your register on its own. Every write is a proposal you approve, reject or edit, and you see exactly what will change before you decide. It also cannot state a number that did not come from your records. The figures in its answers are computed by the same engine that runs your cap table, and if it does not have a number, it tells you that instead of estimating one.
Because you can check it without trusting us. Every figure on the platform opens the document behind it: the certificate, the agreement, the resolution, the board approval, with the date it was recorded and who recorded it.
Underneath, your register is a ledger of events rather than a spreadsheet of balances. Nothing is stored as a total that could drift out of step with the transactions beneath it. Ownership is computed one way, in one place, every time it is shown, and an ownership change has to reconcile before it is allowed to land.
That design is also what catches other people's mistakes. A register imported from another platform is rebuilt event by event, and the rebuild surfaces what the old totals hid: grants marked finished but never dated, options that expired years ago still showing as live and exercisable. Totals can be right while the rows beneath them are wrong. Finding that is what this is for.
Canadian private companies, federally incorporated under the CBCA and provincially. That means the corporate records the statute actually asks for: the securities register, the register of directors and officers, the transfer register, the minute book, and the register of individuals with significant control.
We are not a US product with Canada bolted on. Share classes, resolutions and filings follow Canadian practice, and CCPC status is tracked because it changes the tax answer for your employees.
If your company is incorporated outside Canada, talk to us before you sign up rather than after. We would rather tell you it is not a fit than take your money for a record we cannot keep properly.
You take your records with you. Cancel from settings and export everything: the full cap table, every document, the transaction history, in formats you and your lawyer can actually use. No support ticket, no retention call, no exit fee.
Your data stays available for thirty days after cancellation so you are not racing a deadline, and then it is deleted.
We think leaving should be easy for a reason that is not generous. A cap table platform that is hard to leave earns its renewals through friction instead of quality, and we would rather find out you are unhappy while we can still fix it.